| Property Detail Name | Property Detail Value |
|---|---|
| Address | 47-079 Lihikai Dr, Kaneohe, HI 96744 |
| Property Type | Multi Family |
| Price | $3,349,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 6.0 |
| Living Area | 4,281.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.5% |
| Monthly Rent | $6,430 |
| Net Operating Income | $5,314 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$12,543 |
| Gross Rent Multiplier | 43.4 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $17,076 |
| Tax | $781 |
| HOA Fees | $0 |
| Insurance | $1,116 |
| Total Payment | $18,973 |