| Property Detail Name | Property Detail Value |
|---|---|
| Address | 47-849 Kamehameha Hwy, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $2,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,775,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 3,088.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $4,802 |
| Net Operating Income | $4,052 |
| Cap Rate | 2.2% |
| Monthly Cash Flow | -$7,126 |
| Gross Rent Multiplier | 39.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $10,653 |
| Tax | $525 |
| HOA Fees | $0 |
| Insurance | $750 |
| Total Payment | $11,928 |