| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4709 Village Green Dr, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $675,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $625,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,896.0 |
| Lot Area | 2513.412 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Monthly Rent | $4,077 |
| Net Operating Income | $3,404 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$410 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,353 |
| Tax | $461 |
| HOA Fees | $470 |
| Insurance | $203 |
| Total Payment | $4,487 |