| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4710 N Catamount Trl NE, Ada, MI 49301 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,071,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 5.0 |
| Living Area | 5,192.0 |
| Lot Area | 0.9099999999999999 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.3% |
| Total ROI | -8.6% |
| Monthly Rent | $5,794 |
| Net Operating Income | $5,106 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$3,707 |
| Gross Rent Multiplier | 20.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,955 |
| Tax | $1,858 |
| HOA Fees | $205 |
| Insurance | $483 |
| Total Payment | $9,501 |