| Property Detail Name | Property Detail Value |
|---|---|
| Address | 472 Diller St, Alameda, CA 94501 |
| Property Type | Condo |
| Price | $998,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,077,960 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,310.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.1% |
| Total ROI | 11.3% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,709 |
| Cap Rate | 8.1% |
| Monthly Cash Flow | $687 |
| Gross Rent Multiplier | 11.9 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $5,041 |
| Tax | $981 |
| HOA Fees | $0 |
| Insurance | $291 |
| Total Payment | $6,313 |