| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4765 Bonnie Brae Rd, Baltimore, MD 21208 |
| Property Type | Single Family |
| Price | $374,900 |
| Price Change | -$25,000 |
| Tax Assessed Value | $217,167 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,753.0 |
| Lot Area | 7080.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 9.8% |
| Total ROI | 18.2% |
| Monthly Rent | $3,045 |
| Net Operating Income | $2,920 |
| Cap Rate | 9.3% |
| Monthly Cash Flow | $615 |
| Gross Rent Multiplier | 10.3 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $1,945 |
| Tax | $360 |
| HOA Fees | $0 |
| Insurance | $125 |
| Total Payment | $2,430 |