| Property Detail Name | Property Detail Value |
|---|---|
| Address | 479 Neel Reid Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $233,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,553.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 1938 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $2,864 |
| Net Operating Income | $2,664 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$588 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,859 |
| Tax | $393 |
| HOA Fees | $27 |
| Insurance | $173 |
| Total Payment | $3,452 |