| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4795 Hastings Ter, Alpharetta, GA 30005 |
| Property Type | Townhouse |
| Price | $518,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $473,850 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 2,409.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Monthly Rent | $2,584 |
| Net Operating Income | $2,429 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$483 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,627 |
| Tax | $285 |
| HOA Fees | $0 |
| Insurance | $155 |
| Total Payment | $3,067 |