| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4863 Old Mountain Park Rd NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,020,000 |
| Price Change | -$39,900 |
| Tax Assessed Value | $67,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,500.0 |
| Lot Area | 0.61 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.2% |
| Monthly Rent | $4,148 |
| Net Operating Income | $3,759 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,903 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,126 |
| Tax | $536 |
| HOA Fees | $83 |
| Insurance | $306 |
| Total Payment | $6,051 |