| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4870 Ausable River Dr SW, Wyoming, MI 49418 |
| Property Type | Condo |
| Price | $244,900 |
| Price Change | $0 |
| Tax Assessed Value | $239,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,404.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.5% |
| Total ROI | 12.0% |
| Monthly Rent | $2,241 |
| Net Operating Income | $1,834 |
| Cap Rate | 9.0% |
| Monthly Cash Flow | $101 |
| Gross Rent Multiplier | 9.1 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,288 |
| Tax | $445 |
| HOA Fees | $325 |
| Insurance | $82 |
| Total Payment | $2,140 |