| Property Detail Name | Property Detail Value |
|---|---|
| Address | 49 Iiwipolena Rd, Hilo, HI 96720 |
| Property Type | Single Family |
| Price | $649,000 |
| Price Change | $0 |
| Tax Assessed Value | $442,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,436.0 |
| Lot Area | 10705.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.5% |
| Monthly Rent | $2,652 |
| Net Operating Income | $2,436 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$705 |
| Gross Rent Multiplier | 20.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,990 |
| Tax | $151 |
| HOA Fees | $0 |
| Insurance | $216 |
| Total Payment | $3,357 |