| Property Detail Name | Property Detail Value |
|---|---|
| Address | 490 Connecticut St APT 1, San Francisco, CA 94107 |
| Property Type | Single Family |
| Price | $699,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 0.0 |
| Lot Area | 3746.16 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.0% |
| Total ROI | 12.1% |
| Monthly Rent | $5,000 |
| Net Operating Income | $4,797 |
| Cap Rate | 8.2% |
| Monthly Cash Flow | $580 |
| Gross Rent Multiplier | 11.7 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $3,530 |
| Tax | $687 |
| HOA Fees | $0 |
| Insurance | $203 |
| Total Payment | $4,420 |