| Property Detail Name | Property Detail Value |
|---|---|
| Address | 490 Lakeshore Cove Dr #10, Fort Oglethorpe, GA 30742 |
| Property Type | Single Family |
| Price | $770,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,819.0 |
| Lot Area | 0.32 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $4,032 |
| Net Operating Income | $3,745 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$567 |
| Gross Rent Multiplier | 15.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,946 |
| Tax | $366 |
| HOA Fees | $30 |
| Insurance | $257 |
| Total Payment | $4,599 |