| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4900 Spot Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $7,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,146,930 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,500.0 |
| Lot Area | 28.95 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.0% |
| Monthly Rent | $4,067 |
| Net Operating Income | $1,817 |
| Cap Rate | 0.3% |
| Monthly Cash Flow | -$39,996 |
| Gross Rent Multiplier | 153.7 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $37,688 |
| Tax | $4,125 |
| HOA Fees | $0 |
| Insurance | $2,250 |
| Total Payment | $44,063 |