| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4904 Bethpage Dr NW, Comstock Park, MI 49321 |
| Property Type | Single Family |
| Price | $459,900 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,849.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Monthly Rent | $2,000 |
| Net Operating Income | $1,809 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,142 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,297 |
| Tax | $654 |
| HOA Fees | $38 |
| Insurance | $153 |
| Total Payment | $3,142 |