| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4965 Bagley Terrace Dr, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $749,000 |
| Price Change | -$500 |
| Tax Assessed Value | $664,070 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,146.0 |
| Lot Area | 0.53 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.0% |
| Monthly Rent | $3,295 |
| Net Operating Income | $3,033 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$999 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,630 |
| Tax | $402 |
| HOA Fees | $43 |
| Insurance | $219 |
| Total Payment | $4,294 |