| Property Detail Name | Property Detail Value |
|---|---|
| Address | 500 Argylls Crst, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | $0 |
| Tax Assessed Value | $573,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,452.0 |
| Lot Area | 0.5263 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.4% |
| Monthly Rent | $4,375 |
| Net Operating Income | $4,067 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$313 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,850 |
| Tax | $530 |
| HOA Fees | $75 |
| Insurance | $233 |
| Total Payment | $4,688 |