| Property Detail Name | Property Detail Value |
|---|---|
| Address | 502 Brandywine Cir, Sandy Springs, GA 30350 |
| Property Type | Townhouse |
| Price | $325,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $308,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,240.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.8% |
| Monthly Rent | $2,649 |
| Net Operating Income | $2,024 |
| Cap Rate | 7.5% |
| Monthly Cash Flow | $153 |
| Gross Rent Multiplier | 10.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,649 |
| Tax | $222 |
| HOA Fees | $527 |
| Insurance | $98 |
| Total Payment | $2,496 |