| Property Detail Name | Property Detail Value |
|---|---|
| Address | 504 Twinrose Way, Milton, GA 30004 |
| Property Type | Townhouse |
| Price | $535,000 |
| Price Change | $0 |
| Tax Assessed Value | $446,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,350.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.6% |
| Monthly Rent | $2,787 |
| Net Operating Income | $2,406 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$674 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,714 |
| Tax | $366 |
| HOA Fees | $220 |
| Insurance | $161 |
| Total Payment | $3,461 |