| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5040 Harrington Rd, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $2,045,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,974,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 8,201.0 |
| Lot Area | 0.9125 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Monthly Rent | $7,119 |
| Net Operating Income | $6,188 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$5,485 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,276 |
| Tax | $1,397 |
| HOA Fees | $317 |
| Insurance | $614 |
| Total Payment | $12,604 |