| Property Detail Name | Property Detail Value |
|---|---|
| Address | 506 Champions Point, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $1,550,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,129,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 6,874.0 |
| Lot Area | 0.6656 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.1% |
| Monthly Rent | $5,590 |
| Net Operating Income | $4,942 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$3,906 |
| Gross Rent Multiplier | 23.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,789 |
| Tax | $1,059 |
| HOA Fees | $183 |
| Insurance | $465 |
| Total Payment | $9,496 |