| Property Detail Name | Property Detail Value |
|---|---|
| Address | 506 Fourth Range Road #4, Pembroke, NH 03275 |
| Property Type | Single Family |
| Price | $1,350,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,800.0 |
| Lot Area | 2.53 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.1% |
| Total ROI | -16.6% |
| Monthly Rent | $4,130 |
| Net Operating Income | $3,680 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$5,427 |
| Gross Rent Multiplier | 27.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,650 |
| Tax | $2,457 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $9,557 |