| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5091 Sherwood Way, Cumming, GA 30040 |
| Property Type | Townhouse |
| Price | $390,000 |
| Price Change | $0 |
| Tax Assessed Value | $339,850 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,856.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.4% |
| Monthly Rent | $2,015 |
| Net Operating Income | $1,648 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$545 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,978 |
| Tax | $215 |
| HOA Fees | $250 |
| Insurance | $117 |
| Total Payment | $2,560 |