| Property Detail Name | Property Detail Value |
|---|---|
| Address | 510 Covington Cv, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $3,995,000 |
| Price Change | -$205,000 |
| Tax Assessed Value | $3,742,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 10.0 |
| Living Area | 13,914.0 |
| Lot Area | 1.2184 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.4% |
| Monthly Rent | $4,398 |
| Net Operating Income | $2,566 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$20,239 |
| Gross Rent Multiplier | 75.7 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $20,075 |
| Tax | $2,730 |
| HOA Fees | $633 |
| Insurance | $1,199 |
| Total Payment | $24,637 |