| Property Detail Name | Property Detail Value |
|---|---|
| Address | 510 Pine Lake Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $433,530 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 1.28 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.3% |
| Monthly Rent | $2,742 |
| Net Operating Income | $2,412 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$3,721 |
| Gross Rent Multiplier | 33.4 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $5,528 |
| Tax | $605 |
| HOA Fees | $0 |
| Insurance | $330 |
| Total Payment | $6,463 |