| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5104 Davenport Pl, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $515,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,400.0 |
| Lot Area | 1132.56 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.4% |
| Monthly Rent | $3,602 |
| Net Operating Income | $2,922 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$330 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,859 |
| Tax | $393 |
| HOA Fees | $507 |
| Insurance | $173 |
| Total Payment | $3,932 |