| Property Detail Name | Property Detail Value |
|---|---|
| Address | 511 Mill Pond Rd, Roswell, GA 30076 |
| Property Type | Condo |
| Price | $320,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $252,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 0.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $2,037 |
| Net Operating Income | $1,524 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$318 |
| Gross Rent Multiplier | 13.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,623 |
| Tax | $219 |
| HOA Fees | $417 |
| Insurance | $96 |
| Total Payment | $2,355 |