| Property Detail Name | Property Detail Value |
|---|---|
| Address | 511 Thornfield Rd, Baltimore, MD 21229 |
| Property Type | Single Family |
| Price | $260,000 |
| Price Change | $0 |
| Tax Assessed Value | $182,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,742.0 |
| Lot Area | 0.2796143250688705 |
| Lot Area Unit | ACRES |
| Year Built | 1928 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.5% |
| Total ROI | 9.9% |
| Monthly Rent | $1,988 |
| Net Operating Income | $1,901 |
| Cap Rate | 8.8% |
| Monthly Cash Flow | $66 |
| Gross Rent Multiplier | 10.9 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,349 |
| Tax | $486 |
| HOA Fees | $0 |
| Insurance | $87 |
| Total Payment | $1,922 |