| Property Detail Name | Property Detail Value |
|---|---|
| Address | 515 Butler National Dr, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $1,449,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,046,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 7,215.0 |
| Lot Area | 0.62 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.7% |
| Monthly Rent | $5,844 |
| Net Operating Income | $5,207 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$3,064 |
| Gross Rent Multiplier | 20.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,281 |
| Tax | $990 |
| HOA Fees | $202 |
| Insurance | $435 |
| Total Payment | $8,908 |