| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5150 Wilshire Xing, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $995,000 |
| Price Change | $0 |
| Tax Assessed Value | $904,380 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 6,304.0 |
| Lot Area | 0.5599999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.9% |
| Monthly Rent | $5,153 |
| Net Operating Income | $4,786 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$649 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,892 |
| Tax | $543 |
| HOA Fees | $71 |
| Insurance | $296 |
| Total Payment | $5,802 |