| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5212 Tudor Hills Ln, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $563,180 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,125.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.6% |
| Monthly Rent | $2,884 |
| Net Operating Income | $2,631 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$680 |
| Gross Rent Multiplier | 17.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,981 |
| Tax | $330 |
| HOA Fees | $73 |
| Insurance | $180 |
| Total Payment | $3,564 |