| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5225 Bannergate Dr, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | -$175,000 |
| Tax Assessed Value | $620,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,369.0 |
| Lot Area | 0.9 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.3% |
| Monthly Rent | $4,818 |
| Net Operating Income | $4,524 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$844 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,719 |
| Tax | $649 |
| HOA Fees | $9 |
| Insurance | $285 |
| Total Payment | $5,662 |