| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5235 Cole Creek Ln, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,185,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $1,160,180 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 6,801.0 |
| Lot Area | 0.63 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $6,800 |
| Net Operating Income | $6,361 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$246 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $5,955 |
| Tax | $652 |
| HOA Fees | $83 |
| Insurance | $356 |
| Total Payment | $7,046 |