| Property Detail Name | Property Detail Value |
|---|---|
| Address | 525 Boulder Way, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,090,000 |
| Price Change | $0 |
| Tax Assessed Value | $469,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 6,400.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.3% |
| Monthly Rent | $6,142 |
| Net Operating Income | $5,265 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$957 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $5,477 |
| Tax | $745 |
| HOA Fees | $550 |
| Insurance | $327 |
| Total Payment | $7,099 |