| Property Detail Name | Property Detail Value |
|---|---|
| Address | 525 Rose Border Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $900,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $768,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 6.0 |
| Living Area | 5,779.0 |
| Lot Area | 0.27599999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.3% |
| Monthly Rent | $5,628 |
| Net Operating Income | $5,275 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $189 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $4,471 |
| Tax | $615 |
| HOA Fees | $83 |
| Insurance | $270 |
| Total Payment | $5,439 |