| Property Detail Name | Property Detail Value |
|---|---|
| Address | 529 Edgewater Dr, Holly Springs, GA 30115 |
| Property Type | Single Family |
| Price | $635,000 |
| Price Change | $0 |
| Tax Assessed Value | $573,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.4% |
| Monthly Rent | $3,427 |
| Net Operating Income | $3,153 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$356 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,154 |
| Tax | $355 |
| HOA Fees | $83 |
| Insurance | $191 |
| Total Payment | $3,783 |