| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4701 NE 77th Avenue UNIT E18, Vancouver, WA 98662 |
| Property Type | Townhouse |
| Price | $350,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,487.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.0% |
| Monthly Rent | $2,289 |
| Net Operating Income | $1,784 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$234 |
| Gross Rent Multiplier | 12.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,796 |
| Tax | $222 |
| HOA Fees | $400 |
| Insurance | $105 |
| Total Payment | $2,523 |