| Property Detail Name | Property Detail Value |
|---|---|
| Address | 530 Rose Garden Ln, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $825,000 |
| Price Change | $0 |
| Tax Assessed Value | $610,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,760.0 |
| Lot Area | 1350.36 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $5,135 |
| Net Operating Income | $4,457 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$209 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $4,102 |
| Tax | $564 |
| HOA Fees | $430 |
| Insurance | $248 |
| Total Payment | $5,344 |