| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5340 Mandarin Cir, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | -$14,999 |
| Tax Assessed Value | $307,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,428.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $2,526 |
| Net Operating Income | $2,310 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$487 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,550 |
| Tax | $247 |
| HOA Fees | $54 |
| Insurance | $162 |
| Total Payment | $3,013 |