| Property Detail Name | Property Detail Value |
|---|---|
| Address | 535 Madison Ave, Daytona Beach, FL 32114 |
| Property Type | Single Family |
| Price | $309,900 |
| Price Change | -$19,100 |
| Tax Assessed Value | $308,067 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,125.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.1% |
| Monthly Rent | $2,365 |
| Net Operating Income | $2,272 |
| Cap Rate | 8.8% |
| Monthly Cash Flow | $524 |
| Gross Rent Multiplier | 10.9 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $1,559 |
| Tax | $189 |
| HOA Fees | $0 |
| Insurance | $93 |
| Total Payment | $1,841 |