| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5400 Bridle Dr, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $455,000 |
| Price Change | -$4,000 |
| Tax Assessed Value | $359,860 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,060.0 |
| Lot Area | 0.89 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $2,157 |
| Net Operating Income | $1,990 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$561 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,301 |
| Tax | $250 |
| HOA Fees | $30 |
| Insurance | $137 |
| Total Payment | $2,718 |