| Property Detail Name | Property Detail Value |
|---|---|
| Address | 542 Cross Country Road, Pembroke, NH 03275 |
| Property Type | Single Family |
| Price | $629,900 |
| Price Change | $0 |
| Tax Assessed Value | $503,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,985.0 |
| Lot Area | 3.18 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.3% |
| Total ROI | -1.0% |
| Monthly Rent | $3,559 |
| Net Operating Income | $3,349 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$979 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,182 |
| Tax | $1,146 |
| HOA Fees | $0 |
| Insurance | $210 |
| Total Payment | $4,538 |