| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5435 The Bridle Path, Columbia, MD 21044 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $407,367 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,788.0 |
| Lot Area | 9965.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.1% |
| Total ROI | 6.9% |
| Monthly Rent | $3,557 |
| Net Operating Income | $3,365 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | -$108 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,947 |
| Tax | $526 |
| HOA Fees | $0 |
| Insurance | $192 |
| Total Payment | $3,665 |