| Property Detail Name | Property Detail Value |
|---|---|
| Address | LaCrosse 2 Plan, Si Ellen Farms |
| Property Type | Single Family |
| Price | $963,900 |
| Price Change | $35,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,130.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.7% |
| Monthly Rent | $3,736 |
| Net Operating Income | $3,447 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,200 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,037 |
| Tax | $610 |
| HOA Fees | $0 |
| Insurance | $289 |
| Total Payment | $5,936 |