| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5480 Landseer Way, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $593,000 |
| Price Change | -$2,000 |
| Tax Assessed Value | $449,440 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,037.0 |
| Lot Area | 0.47000000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.6% |
| Monthly Rent | $3,190 |
| Net Operating Income | $3,012 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$260 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,946 |
| Tax | $326 |
| HOA Fees | $0 |
| Insurance | $178 |
| Total Payment | $3,450 |