| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17307 NE 81st St, Vancouver, WA 98682 |
| Property Type | Single Family |
| Price | $1,175,900 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,858.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.7% |
| Monthly Rent | $3,636 |
| Net Operating Income | $3,232 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$3,658 |
| Gross Rent Multiplier | 27.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,145 |
| Tax | $745 |
| HOA Fees | $51 |
| Insurance | $353 |
| Total Payment | $7,294 |