| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5528 La Crescenta, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $7,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $8,000,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 13.0 |
| Living Area | 8,275.0 |
| Lot Area | 2.15 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.8% |
| Monthly Rent | $17,950 |
| Net Operating Income | $15,280 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$34,371 |
| Gross Rent Multiplier | 37.1 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $41,060 |
| Tax | $8,591 |
| HOA Fees | $5 |
| Insurance | $2,665 |
| Total Payment | $52,321 |