| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5570 Crestwick Way, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $519,000 |
| Price Change | -$4,000 |
| Tax Assessed Value | $455,150 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,988.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $2,157 |
| Net Operating Income | $1,924 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$920 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,554 |
| Tax | $290 |
| HOA Fees | $75 |
| Insurance | $158 |
| Total Payment | $3,077 |