| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5571 Lindeman Ln, Johns Creek, GA 30022 |
| Property Type | Townhouse |
| Price | $455,000 |
| Price Change | $0 |
| Tax Assessed Value | $350,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,594.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.0% |
| Monthly Rent | $2,146 |
| Net Operating Income | $2,009 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$610 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,308 |
| Tax | $311 |
| HOA Fees | $0 |
| Insurance | $137 |
| Total Payment | $2,756 |