| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5612 Ocean Vista Dr, Huntington Beach, CA 92648 |
| Property Type | Single Family |
| Price | $3,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,388,021 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 5.0 |
| Living Area | 3,758.0 |
| Lot Area | 5709.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.8% |
| Total ROI | -19.4% |
| Monthly Rent | $7,840 |
| Net Operating Income | $6,003 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$18,503 |
| Gross Rent Multiplier | 42.5 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,517 |
| Tax | $3,989 |
| HOA Fees | $505 |
| Insurance | $1,332 |
| Total Payment | $26,343 |